OAKWOOD
OAKWOOD
BUNGALOW at NORTHGROVE HILLS
Your wise investment yet. Best for starting couple.
2 Bedroom, complete turn over .
PAGIBIG LOAN ACCEPTED
Lot Area 80 sqm
Floor Area 40.70 sqm
Bungalow Type Single Attached
2 Bedroom
1 T&B
1 Car Garage
Total Contract Price 2.98M
SAMPLE.COMPUTATION
OAKWOOD
As of Dec 09, 2023
1. 10% DP, 90% Bank Financing
Total Contract Price 2,989,668
10%DP 298,966
Less Reservation 10,000
Net DP 288,966.00 payable in
24 mos @12,040.28
90% Balance 2,690,701
Bank Financing Estimated Monthly Amortization
20 years @ 20,860.98
Income Requirement 59,602.79
2. 20% DP, 80% Bank Financing
Total Contract Price 2,989,668
20% DP 597,993
Less Reservation 10,000
Net DP 587,933 payable in
24 mos @24,497.23
80% Balance 2,391,734.40
Bank Financing Monthly Amortization
20 years @1,543.09
Income Requirement 42,980.26
3. 20% DP, 80% Pag-ibig Financing
Total Contract Price 2,989,668
20% DP 597,993
Less Reservation 10,000
Net DP 587,933 payable in
24 mos @24,497.23
80% Balance 2,391,734.40
Pag ibig Monthly Amortization
30 years @15,264
Inc Reqd 42,075.00
25 years @16,316.00
Inc. Reqd 45,079.00
20 years @ 18,020
Inc. Reqd 49,948.00

Comments
Post a Comment